Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 551 Williamson Rd, Granbury, TX, 76048 at $674,900 posts ROI 7.3% with from $2,490/mo rent. Total monthly income equals $2,490/mo. Return on cash invested measures 7.3% and rental yield reads 4.43% at the current $674,900. Equity gained on principal adds $4,355/yr, and 5% annual appreciation supports $186,462 by year five. Five-year ROI prints 36.53% and total cumulative return in cash totals $81,115. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,490/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2022
2.05 Acres lot
$N/A/sqft
$618 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-06-11 | Listed for sale | $674,900 |
| 2022-11-22 | Sold | N/A |
| 2022-11-17 | Pending sale | $589,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-11 | $5338.79 | -14.30% | $533,170 | -9.45% |
| 2023-06-11 | $6229.61 | -8.12% | $588,810 | 15.57% |
| 2022-06-11 | $6780.06 | 875.82% | $509,500 | 1006.65% |
Listed by: Greg Willis • TexasRealEstateSavings.com
Mls Name: NTREIS
Mls ID: #20966427
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
