Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,579/mo, and a $7,097/mo payment. Purchase price stands at $1,450,000, and rental yield measures 3.79% with $4,579/mo rent. Return on cash invested shows 5.24% in year one, and 5% annual appreciation builds toward $400,608 over five years. Five-year ROI reaches 25.47% and total cumulative return in cash records $119,661. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,579/mo property income covering a $7,097/mo payment rather than investor’s personal income.
Single Family
Built in 2023
0.30 Acres lot
$N/A/sqft
$579 quarterly HOA
Neighborhood data shown for ZIP Code: 75078, Prosper, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,313 (100%) |
| Owner Occupied HU | 14,666 (75.9%) |
| Renter Occupied HU | 2,459 (12.7%) |
| Vacant Housing Units | 2,188 (11.3%) |
| Median Home Value | $704,763 |
| Average Home Value | $764,345 |
Residential
18,014
Single Family
16,310
Multi-Family
1,704
Businesses
1,413
Date | Event | Price |
|---|---|---|
| 2025-01-29 | Listed for sale | $1,450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $16166.38 | 71.90% | $1,290,000 | 84.99% |
| 2023-02-12 | $9404.63 | 419.16% | $697,319 | 501.33% |
| 2022-02-12 | $1811.51 | 35.21% | $115,963 | -17.16% |
Listed by: Jack Duvall • Redfin Corporation
Mls Name: NTREIS
Mls ID: #20817875
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
