Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Prosper at 4901 Verbena Way, Prosper, TX, 75078 generates $4,579/mo in rent, after a $3,916/mo payment. Total monthly income is $4,579/mo. Return on cash invested sits at 14.12% in year one, and rental yield is 6.87% on a $800,000 entry. Equity gained on principal adds $5,162/yr, while 5% annual appreciation builds toward $221,025 over five years. Five-year ROI reaches 73.29% and total cumulative return in cash sums $192,908. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,579/mo property income rather than buyer’s personal income.
Single Family
Built in 2015
8,929 sqft lot
$N/A/sqft
$579 quarterly HOA
Neighborhood data shown for ZIP Code: 75078, Prosper, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,313 (100%) |
| Owner Occupied HU | 14,666 (75.9%) |
| Renter Occupied HU | 2,459 (12.7%) |
| Vacant Housing Units | 2,188 (11.3%) |
| Median Home Value | $704,763 |
| Average Home Value | $764,345 |
Residential
18,014
Single Family
16,310
Multi-Family
1,704
Businesses
1,413
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listed for sale | $800,000 |
| 2016-06-16 | Listing removed | $406,692 |
| 2016-06-15 | Pending sale | $406,692 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-14 | $1385.69 | -10.16% | $745,374 | -8.43% |
| 2023-03-14 | $1542.43 | 15.10% | $814,011 | 32.14% |
| 2022-03-14 | $1340.09 | 16.32% | $616,012 | 24.63% |
Listed by: Angela Taylor • Keller Williams Legacy
Mls Name: NTREIS
Mls ID: #20868133
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
