Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 4675 W 18th Ct APT 612, Hialeah, FL, 33012 uses $117,683 cash to close to unlock $3,224/yr annual cash flow and $269/mo monthly cash flow. Total monthly income runs $3,180/mo, and a $1,738/mo payment keeps the spread at $269/mo. Purchase price stands at $355,000, and rental yield measures 10.75% with $3,180/mo rent. Return on cash invested shows 22.65% in year one, and 5% annual appreciation builds toward $98,080 over five years. Five-year ROI reaches 120.17% and total cumulative return in cash records $141,420. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,180/mo property income covering a $1,738/mo payment rather than investor’s personal income.
Condo
Built in 1972
N/A lot
$N/A/sqft
$542 monthly HOA
Neighborhood data shown for ZIP Code: 33012, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,567 (100%) |
| Owner Occupied HU | 12,167 (49.5%) |
| Renter Occupied HU | 11,978 (48.8%) |
| Vacant Housing Units | 422 ( 1.7%) |
| Median Home Value | $431,789 |
| Average Home Value | $455,001 |
Residential
24,377
Single Family
12,249
Multi-Family
12,128
Businesses
2,591
Date | Event | Price |
|---|---|---|
| 2024-10-19 | Listing removed | $2,400 |
| 2024-10-12 | Listed for rent | $2,400 |
| 2024-08-17 | Price change | $355,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-14 | $3315.17 | 7.31% | $167,556 | 10.00% |
| 2023-05-14 | $3089.23 | 16.41% | $152,324 | 10.00% |
| 2022-05-14 | $2653.77 | 5.50% | $138,477 | 10.00% |
Listed by: Johanna Izaguirre • LPT Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11638342
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
