Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 4675 W 18th Ct APT 502, Hialeah, FL, 33012 listed at $389,900 pairs $3,180/mo rent with a $1,908/mo payment to leave $193/mo cash flow. Total monthly income runs $3,180/mo, and annual cash flow reaches $2,315/yr on $129,252 cash to close. Return on cash invested measures 21.7% in year one, and rental yield registers 9.79% at a $389,900 basis. Equity gained on principal adds $2,516/yr, and annual property appreciation at 5% supports $107,722 by year five. Five-year ROI tracks 114.36% and total cumulative return in cash totals $147,817. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,180/mo property income relative to a $1,908/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1972
N/A lot
$N/A/sqft
$400 monthly HOA
Neighborhood data shown for ZIP Code: 33012, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,567 (100%) |
| Owner Occupied HU | 12,167 (49.5%) |
| Renter Occupied HU | 11,978 (48.8%) |
| Vacant Housing Units | 422 ( 1.7%) |
| Median Home Value | $431,789 |
| Average Home Value | $455,001 |
Residential
24,377
Single Family
12,249
Multi-Family
12,128
Businesses
2,591
Date | Event | Price |
|---|---|---|
| 2024-05-05 | Listed for sale | $389,900 |
| 2023-04-06 | Listing removed | N/A |
| 2023-01-26 | Listed for sale | $330,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-14 | $611.00 | 1.54% | $71,871 | 3.00% |
| 2023-05-14 | $601.74 | 2.70% | $69,778 | 3.00% |
| 2022-05-14 | $585.90 | -1.10% | $67,746 | 3.00% |
Listed by: Gigi Nachman • First Realty of Miami,LLC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11581630
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
