Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 4675 W 18th Ct APT 610, Hialeah, FL, 33012 listed at $255,000 pairs $3,952/mo rent with a $1,248/mo payment to leave $1,777/mo cash flow. Total monthly income runs $3,952/mo, and annual cash flow reaches $21,326/yr on $84,533 cash to close. Return on cash invested measures 45.14% in year one, and rental yield registers 18.6% at a $255,000 basis. Equity gained on principal adds $1,645/yr, and annual property appreciation at 5% supports $70,452 by year five. Five-year ROI tracks 241.24% and total cumulative return in cash totals $203,924. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,952/mo property income relative to a $1,248/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1972
N/A lot
$N/A/sqft
$426 monthly HOA
Neighborhood data shown for ZIP Code: 33012, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,567 (100%) |
| Owner Occupied HU | 12,167 (49.5%) |
| Renter Occupied HU | 11,978 (48.8%) |
| Vacant Housing Units | 422 ( 1.7%) |
| Median Home Value | $431,789 |
| Average Home Value | $455,001 |
Residential
24,377
Single Family
12,249
Multi-Family
12,128
Businesses
2,591
Date | Event | Price |
|---|---|---|
| 2024-08-19 | Price change | $255,000 |
| 2024-08-05 | Listed for rent | $2,300 |
| 2024-07-18 | Listed for sale | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $2950.02 | 16.49% | $148,500 | 10.00% |
| 2022-08-30 | $2532.39 | 3.54% | $135,000 | 6.38% |
| 2021-08-30 | $2445.91 | -0.31% | $126,900 | -0.04% |
Listed by: Jorge Castaneda • Florida Realty of Miami Corp
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11626071
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
