Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 4653 Country Creek Dr APT 1125, Dallas, TX, 75236 offers a 21.54% rental yield on a $130,000 purchase with $2,334/mo rent. Total monthly income registers $2,334/mo, and a $636/mo payment leaves $767/mo available for distribution. Annual cash flow reaches $9,201/yr on $43,095 to close, and return on cash invested stands at 41.26% in year one. Equity gained on principal adds $839/yr while 5% annual appreciation supports $35,917 over five years. Portfolio math shows five-year ROI at 225.05% and total cumulative return in cash at $96,987. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,334/mo property income against a $636/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1974
19.86 Acres lot
$N/A/sqft
$509 monthly HOA
Neighborhood data shown for ZIP Code: 75236, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,628 (100%) |
| Owner Occupied HU | 2,386 (36.0%) |
| Renter Occupied HU | 3,397 (51.3%) |
| Vacant Housing Units | 845 (12.7%) |
| Median Home Value | $302,867 |
| Average Home Value | $317,813 |
Residential
7,592
Single Family
2,972
Multi-Family
4,620
Businesses
283
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $130,000 |
| 2024-09-09 | Listing removed | $130,000 |
| 2024-09-03 | Listed for sale | $140,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-21 | $3767.11 | 15.47% | $164,160 | 26.32% |
| 2022-10-21 | $3262.49 | 22.17% | $129,960 | 28.38% |
| 2021-10-21 | $2670.42 | -2.76% | $101,230 | N/A |
Listed by: Jkiaya Thompson • DHS Realty
Mls Name: NTREIS
Mls ID: #20719670
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
