Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 4644 28th Rd S #C, Arlington, VA, 22206 uses $134,258 cash to close to unlock $6,687/yr annual cash flow and $557/mo monthly cash flow. Total monthly income runs $2,978/mo, and a $1,982/mo payment keeps the spread at $557/mo. Purchase price stands at $405,000, and rental yield measures 8.82% with $2,978/mo rent. Return on cash invested shows 24.89% in year one, and 5% annual appreciation builds toward $111,894 over five years. Five-year ROI reaches 129.29% and total cumulative return in cash records $173,582. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,978/mo property income covering a $1,982/mo payment rather than investor’s personal income.
Condo
Built in 1950
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22206, Arlington, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,942 (100%) |
| Owner Occupied HU | 4,997 (45.7%) |
| Renter Occupied HU | 5,350 (48.9%) |
| Vacant Housing Units | 595 ( 5.4%) |
| Median Home Value | $591,529 |
| Average Home Value | $622,679 |
Residential
11,290
Single Family
6,182
Multi-Family
5,108
Businesses
406
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Chelsea Fisher • Pearson Smith Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAAR2065526
