Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Alexandria at 4551 Strutfield La, Alexandria, VA, 22311 generates $3,100/mo in rent and, after a $1,982/mo payment, leaves $134/mo in cash flow. Total monthly income is $3,100/mo, and annual cash flow is $1,603/yr on $134,258 invested. Return on cash invested sits at 21.1% in year one, and rental yield is 9.19% on a $405,000 entry. Equity gained on principal adds $2,613/yr, while 5% annual appreciation builds toward $111,894 over five years. Five-year ROI reaches 110.73% and total cumulative return in cash sums $148,670. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,100/mo property income rather than buyer’s personal income.
Condo
Built in 2000
N/A lot
$N/A/sqft
$414 monthly HOA
Neighborhood data shown for ZIP Code: 22311, Alexandria, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,409 (100%) |
| Owner Occupied HU | 2,323 (22.3%) |
| Renter Occupied HU | 7,275 (69.9%) |
| Vacant Housing Units | 811 ( 7.8%) |
| Median Home Value | $544,355 |
| Average Home Value | $580,780 |
Residential
9,862
Single Family
2,152
Multi-Family
7,710
Businesses
178
Date | Event | Price |
|---|---|---|
| 2025-06-11 | Sold | $405,000 |
| 2017-08-07 | Sold | $324,000 |
| 2006-03-02 | Sold | $3,259,530 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-23 | $4819.79 | 4.87% | $424,651 | 4.87% |
| 2024-10-23 | $4595.84 | 5.05% | $404,920 | 2.73% |
| 2023-10-23 | $4375.00 | 1.82% | $394,143 | 1.80% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
