Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 4628 Country Creek Dr APT 1210, Dallas, TX, 75236 earns $1,119/mo cash flow from $2,281/mo rent with a $587/mo payment. Total monthly income totals $2,281/mo, and annual cash flow totals $13,432/yr on $39,780 capital. ROI tracks 53.67% on current figures, and rental yield reads 22.81% at a $120,000 purchase. Equity gained on principal adds $774/yr, and 5% annual appreciation supports $33,154 over five years. Five-year ROI reaches 288.55% and total cumulative return in cash sums $114,787. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,281/mo property income instead of your personal income.
Condo
Built in 1974
19.86 Acres lot
$N/A/sqft
$298 monthly HOA
Neighborhood data shown for ZIP Code: 75236, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,628 (100%) |
| Owner Occupied HU | 2,386 (36.0%) |
| Renter Occupied HU | 3,397 (51.3%) |
| Vacant Housing Units | 845 (12.7%) |
| Median Home Value | $302,867 |
| Average Home Value | $317,813 |
Residential
7,592
Single Family
2,972
Multi-Family
4,620
Businesses
283
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $120,000 |
| 2024-07-24 | Listed for sale | $122,900 |
| 2024-07-03 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $2119.91 | 20.28% | $92,380 | 31.58% |
| 2022-08-15 | $1762.54 | -4.84% | $70,210 | N/A |
| 2021-08-15 | $1852.14 | 24.84% | $70,210 | 28.38% |
Listed by: Eartha Wang • Oyezz Real Estate
Mls Name: NTREIS
Mls ID: #20664913
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
