Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pearland at 4614 Pecan Grove Dr, Pearland, TX, 77584 priced at $312,000 pairs $2,836/mo rent with after a $1,527/mo payment. Total monthly income equals $2,836/mo. Return on cash invested is 19.09% in year one, and rental yield stands at 10.91% on a $312,000 basis. Equity gained on principal adds $2,013/yr, and 5% annual appreciation accumulates to $86,200 by year five. Five-year ROI measures 102.56% and total cumulative return in cash reaches $106,079. For financing, Ziffy Mortgage’s DSCR program evaluates $2,836/mo property income against a $1,527/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1987
8,659 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77584, Pearland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,361 (100%) |
| Owner Occupied HU | 24,157 (68.3%) |
| Renter Occupied HU | 9,578 (27.1%) |
| Vacant Housing Units | 1,626 ( 4.6%) |
| Median Home Value | $367,856 |
| Average Home Value | $387,516 |
Residential
33,731
Single Family
27,172
Multi-Family
6,559
Businesses
2,061
Date | Event | Price |
|---|---|---|
| 2025-06-08 | Listed for sale | $312,000 |
| 2025-05-31 | Listing removed | $312,000 |
| 2025-05-30 | Listed for sale | $312,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-09 | $13436.30 | 98.57% | $305,000 | 0.13% |
| 2023-06-09 | $6766.49 | 10.22% | $304,600 | 8.11% |
| 2022-06-09 | $6139.02 | 10.21% | $281,750 | 29.24% |
Listed by: John Coscia • Olympus/Nelson Realty
Mls Name: HAR
Mls Provider:
Mls ID: #24922677
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
