Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,455/mo, and a $1,527/mo payment. Purchase price stands at $312,000, and rental yield measures 9.44% with $2,455/mo rent. Return on cash invested shows 18.98% in year one, and 5% annual appreciation builds toward $86,200 over five years. Five-year ROI reaches 100.45% and total cumulative return in cash records $103,895. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,455/mo property income covering a $1,527/mo payment rather than investor’s personal income.
Single Family
Built in 1984
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77578, Manvel, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,693 (100%) |
| Owner Occupied HU | 9,657 (82.6%) |
| Renter Occupied HU | 1,463 (12.5%) |
| Vacant Housing Units | 573 ( 4.9%) |
| Median Home Value | $377,590 |
| Average Home Value | $400,715 |
Residential
11,430
Single Family
10,460
Multi-Family
970
Businesses
469
Date | Event | Price |
|---|---|---|
| 2025-02-13 | Listed for sale | $312,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $8971.95 | 99.11% | $274,100 | -0.03% |
| 2023-02-13 | $4506.08 | -6.70% | $274,190 | 22.09% |
| 2022-02-13 | $4829.90 | 433.21% | $224,588 | 10.00% |
Listed by: Kimberly Hughston • Real Broker, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #73884475
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
