Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 4611 ADKINS TRL, San Antonio, TX, 78238 uses $78,566 cash to close to unlock $13,389/yr annual cash flow and $1,116/mo monthly cash flow. Total monthly income runs $2,926/mo, and a $1,160/mo payment keeps the spread at $1,116/mo. Purchase price stands at $237,000, and rental yield measures 14.82% with $2,926/mo rent. Return on cash invested shows 36.95% in year one, and 5% annual appreciation builds toward $65,479 over five years. Five-year ROI reaches 196.13% and total cumulative return in cash records $154,088. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,926/mo property income covering a $1,160/mo payment rather than investor’s personal income.
Single Family
Built in 2004
3,310 sqft lot
$N/A/sqft
$240 annually HOA
Neighborhood data shown for ZIP Code: 78238, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,867 (100%) |
| Owner Occupied HU | 4,611 (38.9%) |
| Renter Occupied HU | 6,045 (50.9%) |
| Vacant Housing Units | 1,211 (10.2%) |
| Median Home Value | $247,054 |
| Average Home Value | $279,236 |
Residential
11,400
Single Family
6,405
Multi-Family
4,995
Businesses
1,587
Date | Event | Price |
|---|---|---|
| 2024-07-24 | Price change | $237,000 |
| 2024-06-12 | Listed for sale | $245,000 |
| 2021-03-10 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $5192.32 | 1.94% | $226,080 | 9.88% |
| 2022-08-15 | $5093.50 | N/A | $205,760 | 24.27% |
| 2021-08-15 | N/A | N/A | $165,580 | 8.74% |
Listed by: Min Chen • JB Goodwin, REALTORS
Mls Name: SABOR
Mls Provider:
Mls ID: #1783741
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
