Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 203 Tufted Crest, San Antonio, TX, 78253 priced at $375,000 converts $2,927/mo rent into $222/mo cash flow after a $1,835/mo obligation. Total monthly income equals $2,927/mo, and annual cash flow totals $2,660/yr on $124,313 invested. Return on cash invested prints 22.05% in year one, and rental yield reads 9.37% against a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation compiles into $103,606 by year five. Five-year ROI reaches 115.66% and total cumulative return in cash sums $143,775. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,927/mo property income covering a $1,835/mo payment, not borrower’s personal income.
Single Family
Built in 2013
6,359 sqft lot
$N/A/sqft
$330 annually HOA
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Date | Event | Price |
|---|---|---|
| 2025-07-29 | Listed for sale | $375,000 |
| 2025-06-11 | Listing removed | $387,000 |
| 2025-03-11 | Price change | $387,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-29 | $6364.91 | 7.99% | $415,650 | 5.39% |
| 2023-07-29 | $5894.18 | -10.85% | $394,400 | 10.00% |
| 2022-07-29 | $6611.51 | -4.03% | $358,545 | 10.00% |
Listed by: Christopher Watters • Watters International Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1831994
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
