Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 4609 Willow Elm Ct, Arlington, TX, 76017 earns $198/mo cash flow from $2,645/mo rent with a $1,684/mo payment. Total monthly income totals $2,645/mo, and annual cash flow totals $2,382/yr on $114,036 capital. ROI tracks 22% on current figures, and rental yield reads 9.23% at a $344,000 purchase. Equity gained on principal adds $2,220/yr, and 5% annual appreciation supports $95,041 over five years. Five-year ROI reaches 115.27% and total cumulative return in cash sums $131,450. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,645/mo property income instead of your personal income.
Single Family
Built in 1982
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $344,000 |
| 2021-03-18 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | $4629.24 | 9.50% | $288,000 | -4.00% |
| 2023-04-03 | $4227.58 | -13.62% | $299,999 | 27.29% |
| 2022-04-03 | $4894.43 | 101.37% | $235,684 | 14.16% |
Listed by: Valentina Mendez • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20892917
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
