Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4917 Summer Oaks Ln, Fort Worth, TX, 76123 listed at $294,900 pairs $2,645/mo rent with a $1,443/mo payment to leave $531/mo cash flow. Total monthly income runs $2,645/mo, and annual cash flow reaches $6,376/yr on $97,759 cash to close. Return on cash invested measures 26.43% in year one, and rental yield registers 10.76% at a $294,900 basis. Equity gained on principal adds $1,903/yr, and annual property appreciation at 5% supports $81,475 by year five. Five-year ROI tracks 139.13% and total cumulative return in cash totals $136,015. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,645/mo property income relative to a $1,443/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2004
5,662 sqft lot
$N/A/sqft
$17 monthly HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-08-25 | Listing removed | $299,000 |
| 2025-06-17 | Listed for sale | $299,000 |
| 2018-11-05 | Listing removed | $197,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-30 | $3920.74 | 6.26% | $294,681 | -3.03% |
| 2023-10-30 | $3689.90 | -18.78% | $303,879 | 14.81% |
| 2022-10-30 | $4543.33 | 2.80% | $264,671 | 18.20% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
