Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 4600 Eagle Nest Ct, Granbury, TX, 76048 with 5% annual appreciation on a $485,000 basis while $4,718/mo rent supports operations. Total monthly income totals $4,718/mo and a $2,374/mo payment preserves $1,244/mo for cash returns. Annual cash flow comes to $14,931/yr on $160,778 deployed, and return on cash invested reaches 29.2% in year one. Equity gained on principal adds $3,130/yr, and five-year appreciation sums $133,997 alongside rental yield of 11.67%. Five-year ROI measures 153.93% and total cumulative return in cash totals $247,490.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,718/mo property income versus a $2,374/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
6,534 sqft lot
$N/A/sqft
$148 semi-annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-06-19 | Price change | $485,000 |
| 2024-06-13 | Price change | $505,900 |
| 2024-06-03 | Price change | $510,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $243.37 | 1.60% | $20,000 | 11.11% |
| 2022-08-13 | $239.53 | 76.35% | $18,000 | 100.00% |
| 2021-08-13 | $135.83 | 47.46% | $9,000 | 50.00% |
Listed by: Lucy Garcia • Ft Worth Trinity Homes, LLC
Mls Name: NTREIS
Mls ID: #20600550
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
