








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,893/mo, and a $2,986/mo payment. Purchase price stands at $610,000, and rental yield measures 5.69% with $2,893/mo rent. Return on cash invested shows 14.37% in year one, and 5% annual appreciation builds toward $168,532 over five years. Five-year ROI reaches 73.24% and total cumulative return in cash records $146,983. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,893/mo property income covering a $2,986/mo payment rather than investor’s personal income.
Townhouse
Built in 2018
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01505, Boylston, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,139 (100%) |
| Owner Occupied HU | 1,770 (82.7%) |
| Renter Occupied HU | 287 (13.4%) |
| Vacant Housing Units | 82 ( 3.8%) |
| Median Home Value | $668,109 |
| Average Home Value | $711,493 |
Residential
2,012
Single Family
1,771
Multi-Family
241
Businesses
148
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Michelle Gillespie • Keller Williams Pinnacle MetroWest
Mls Name: MLS PIN
Mls ID: #73406800