Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Crowley at 457 Canoe Way, Crowley, TX, 76036 priced at $349,900 pairs $4,304/mo rent with $1,589/mo cash flow after a $1,713/mo payment. Total monthly income equals $4,304/mo, and annual cash flow comes to $19,073/yr on $115,992 invested. Return on cash invested is 36.35% in year one, and rental yield stands at 14.76% on a $349,900 basis. Equity gained on principal adds $2,258/yr, and 5% annual appreciation accumulates to $96,671 by year five. Five-year ROI measures 193.11% and total cumulative return in cash reaches $223,986. For financing, Ziffy Mortgage’s DSCR program evaluates $4,304/mo property income against a $1,713/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2019
7,100 sqft lot
$N/A/sqft
$125 quarterly HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Price change | $349,900 |
| 2024-07-18 | Price change | $359,900 |
| 2024-07-11 | Listed for sale | $369,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $8018.10 | -11.50% | $340,680 | 0.28% |
| 2022-08-13 | $9059.88 | 23.60% | $339,741 | 29.65% |
| 2021-08-13 | $7330.23 | 275.94% | $262,052 | 280.10% |
Listed by: Jeremy Smith • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20612962
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
