Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4551 Westridge Ave, Fort Worth, TX, 76116 earns from $2,580/mo rent with a $3,916/mo payment. Total monthly income totals $2,580/mo. ROI tracks 5.88% on current figures, and rental yield reads 3.87% at a $800,000 purchase. Equity gained on principal adds $5,162/yr, and 5% annual appreciation supports $221,025 over five years. Five-year ROI reaches 28.82% and total cumulative return in cash sums $75,848. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,580/mo property income instead of your personal income.
Single Family
Built in 1957
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76116, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,108 (100%) |
| Owner Occupied HU | 8,432 (33.6%) |
| Renter Occupied HU | 14,659 (58.4%) |
| Vacant Housing Units | 2,017 ( 8.0%) |
| Median Home Value | $366,259 |
| Average Home Value | $466,167 |
Residential
23,925
Single Family
13,115
Multi-Family
10,810
Businesses
1,943
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $800,000 |
| 2020-04-21 | Sold | N/A |
| 2020-04-13 | Pending sale | $595,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $12545.21 | 7.81% | $733,000 | 0.57% |
| 2023-05-29 | $11636.50 | -10.97% | $728,848 | 27.69% |
| 2022-05-29 | $13070.92 | 5.10% | $570,799 | 13.58% |
Listed by: Chelsie Synatschk • Fort Worth Focused Real Estate
Mls Name: NTREIS
Mls ID: #20937600
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
