Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Atlanta at 453 Fairlane Cir NW, Atlanta, GA, 30331 at $150,000 posts ROI 46.48% with $1,101/mo cash flow from $2,066/mo rent. Total monthly income equals $2,066/mo, and annual cash flow records $13,210/yr on $49,725 to close. Return on cash invested measures 46.48% and rental yield reads 16.53% at the current $150,000. Equity gained on principal adds $968/yr, and 5% annual appreciation supports $41,442 by year five. Five-year ROI prints 245.63% and total cumulative return in cash totals $122,142.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,066/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1960
9,060 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30331, Atlanta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,212 (100%) |
| Owner Occupied HU | 14,702 (52.1%) |
| Renter Occupied HU | 11,751 (41.7%) |
| Vacant Housing Units | 1,759 ( 6.2%) |
| Median Home Value | $328,675 |
| Average Home Value | $405,785 |
Residential
26,963
Single Family
21,014
Multi-Family
5,949
Businesses
1,033
Date | Event | Price |
|---|---|---|
| 2024-11-12 | Listed for sale | $150,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-16 | $1873.16 | 2.76% | $58,720 | 30.37% |
| 2022-11-16 | $1822.77 | 2.82% | $45,040 | 2.93% |
| 2021-11-16 | $1772.72 | 36.02% | $43,760 | 39.01% |
Listed by: Charlene Edwards • HPI Property Management and Development, LLC
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7484763
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2024 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
