Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 4518 JARRELL, San Antonio, TX, 78253 listed at $395,000 pairs $3,803/mo rent with a $1,933/mo payment to leave $826/mo cash flow. Total monthly income runs $3,803/mo, and annual cash flow reaches $9,913/yr on $130,943 cash to close. Return on cash invested measures 27.48% in year one, and rental yield registers 11.55% at a $395,000 basis. Equity gained on principal adds $2,549/yr, and annual property appreciation at 5% supports $109,131 by year five. Five-year ROI tracks 145.23% and total cumulative return in cash totals $190,170. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,803/mo property income relative to a $1,933/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2009
6,011 sqft lot
$N/A/sqft
$505 quarterly HOA
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Date | Event | Price |
|---|---|---|
| 2024-07-01 | Price change | $395,000 |
| 2024-06-18 | Listed for sale | $405,000 |
| 2024-06-06 | Pending sale | $405,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $2613.74 | -38.04% | $340,639 | 10.00% |
| 2022-08-15 | $4218.62 | N/A | $309,672 | 10.00% |
| 2021-08-15 | N/A | N/A | $281,520 | 3.12% |
Listed by: Jennifer Wilson • San Antonio Portfolio KW RE
Mls Name: SABOR
Mls Provider:
Mls ID: #1777457
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
