Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,573/mo, and a $2,374/mo payment. Purchase price stands at $485,000, and rental yield measures 6.37% with $2,573/mo rent. Return on cash invested shows 13.37% in year one, and 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 68.98% and total cumulative return in cash records $110,906. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,573/mo property income covering a $2,374/mo payment rather than investor’s personal income.
Single Family
Built in 1979
6.77 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Price change | $485,000 |
| 2024-08-09 | Listed for sale | $499,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $1705.45 | -43.39% | $323,110 | 47.09% |
| 2022-10-23 | $3012.66 | 1.82% | $219,670 | N/A |
| 2021-10-23 | $2958.83 | 3.09% | $219,670 | 25.83% |
Listed by: Kayla Spain • CLARK REAL ESTATE GROUP
Mls Name: NTREIS
Mls ID: #20697451
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
