Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Justin at 451 Chisholm Trl, Justin, TX, 76247 generates $2,460/mo in rent, after a $1,806/mo payment. Total monthly income is $2,460/mo. Return on cash invested sits at 17.95% in year one, and rental yield is 8% on a $369,000 entry. Equity gained on principal adds $2,381/yr, while 5% annual appreciation builds toward $101,948 over five years. Five-year ROI reaches 93.69% and total cumulative return in cash sums $114,603. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,460/mo property income rather than buyer’s personal income.
Single Family
Built in 2009
7,013 sqft lot
$N/A/sqft
$425 annually HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2025-09-20 | Listed for sale | $369,000 |
| 2017-03-13 | Sold | N/A |
| 2017-02-12 | Pending sale | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-20 | $5257.44 | 5.03% | $335,000 | 4.70% |
| 2023-09-20 | $5005.47 | -11.47% | $319,968 | 10.00% |
| 2022-09-20 | $5654.19 | 4.38% | $290,880 | 10.00% |
Listed by: Ryan Shafer • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #21065675
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
