








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Lake Oswego at 45 Eagle Crest Dr APT 219, Lake Oswego, OR, 97035 generates $1,854/mo in rent and, after a $1,268/mo payment, leaves $290/mo in cash flow. Total monthly income is $1,854/mo, and annual cash flow is $3,484/yr on $85,859 invested. Return on cash invested sits at 23.97% in year one, and rental yield is 8.59% on a $259,000 entry. Equity gained on principal adds $1,671/yr, while 5% annual appreciation builds toward $71,557 over five years. Five-year ROI reaches 124.45% and total cumulative return in cash sums $106,852. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,854/mo property income rather than buyer’s personal income.
Condo
Built in 1971
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97035, Lake Oswego, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,111 (100%) |
| Owner Occupied HU | 7,509 (62.0%) |
| Renter Occupied HU | 3,854 (31.8%) |
| Vacant Housing Units | 748 ( 6.2%) |
| Median Home Value | $849,759 |
| Average Home Value | $912,658 |
Residential
11,496
Single Family
9,114
Multi-Family
2,382
Businesses
1,451
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Stacey Finnerty • Worldrelo Inc
Mls Name: RMLS (OR)
Mls ID: #24451400