Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 4470 SW 154th Pl, Miami, FL, 33185 generates $3,480/mo in rent, after a $3,181/mo payment. Total monthly income is $3,480/mo. Return on cash invested sits at 14.73% in year one, and rental yield is 6.42% on a $650,000 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 75.85% and total cumulative return in cash sums $162,206. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,480/mo property income rather than buyer’s personal income.
Single Family
Built in 1993
4,499 sqft lot
$N/A/sqft
$117 monthly HOA
Neighborhood data shown for ZIP Code: 33185, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,360 (100%) |
| Owner Occupied HU | 7,020 (84.0%) |
| Renter Occupied HU | 1,228 (14.7%) |
| Vacant Housing Units | 112 ( 1.3%) |
| Median Home Value | $575,261 |
| Average Home Value | $630,054 |
Residential
8,610
Single Family
8,550
Multi-Family
60
Businesses
236
Date | Event | Price |
|---|---|---|
| 2025-01-09 | Listed for sale | $650,000 |
| 2024-08-14 | Sold | $457,500 |
| 2023-12-21 | Sold | $610,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $2286.85 | 1.70% | $147,199 | 3.00% |
| 2022-02-13 | $2248.73 | 1.62% | $142,912 | 3.00% |
| 2021-02-13 | $2212.92 | 1.20% | $138,750 | 1.40% |
Listed by: Wendy Romero • Realty World Executive Homes
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11720954
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
