Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rutledge at 4460 Highway 92, Rutledge, TN, 37861 generates $2,400/mo in rent and, after a $1,713/mo payment, leaves $305/mo in cash flow. Total monthly income is $2,400/mo, and annual cash flow is $3,659/yr on $116,025 invested. Return on cash invested sits at 23.06% in year one, and rental yield is 8.23% on a $350,000 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 119.48% and total cumulative return in cash sums $138,626. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,400/mo property income rather than buyer’s personal income.
Single Family
Built in 1952
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 37861, Rutledge, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,640 (100%) |
| Owner Occupied HU | 2,996 (64.6%) |
| Renter Occupied HU | 840 (18.1%) |
| Vacant Housing Units | 804 (17.3%) |
| Median Home Value | $245,730 |
| Average Home Value | $283,334 |
Residential
4,286
Single Family
4,184
Multi-Family
102
Businesses
224
Date | Event | Price |
|---|---|---|
| 2024-06-28 | Price change | $350,000 |
| 2024-06-02 | Listed for sale | $375,000 |
| 2008-12-30 | Sold | $65,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-14 | $1022.25 | 2.33% | $43,500 | N/A |
| 2022-10-14 | $999.02 | N/A | $43,500 | N/A |
| 2021-10-14 | N/A | N/A | $43,500 | 21.00% |
Listed by: Jennifer Scates • Wallace
Mls Name: East Tennessee Realtors
Mls Provider:
Mls ID: #1264832
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Listing Information presented by local MLS brokerage: Zillow, Inc., local broker - Hendrik Van Leesten - (865) 378-5282. [Click here for more information](/info/mls-disclaimers/#mls_154)
