Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dandridge at 813 Hide A Way Rd, Dandridge, TN, 37725 generates $2,760/mo in rent and, after a $1,713/mo payment, leaves $665/mo in cash flow. Total monthly income is $2,760/mo, and annual cash flow is $7,979/yr on $116,025 invested. Return on cash invested sits at 26.79% in year one, and rental yield is 9.46% on a $350,000 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 139.45% and total cumulative return in cash sums $161,798. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,760/mo property income rather than buyer’s personal income.
Manufactured
Built in 2005
9.22 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 37725, Dandridge, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,712 (100%) |
| Owner Occupied HU | 6,754 (69.5%) |
| Renter Occupied HU | 1,452 (15.0%) |
| Vacant Housing Units | 1,506 (15.5%) |
| Median Home Value | $305,950 |
| Average Home Value | $375,465 |
Residential
8,548
Single Family
8,501
Multi-Family
47
Businesses
514
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ron Hill • Realty Executives Associates
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #2996176
