Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 4435 Rushing Ridge Ct, Houston, TX, 77069 earns $689/mo cash flow from $2,651/mo rent with a $1,322/mo payment. Total monthly income totals $2,651/mo, and annual cash flow totals $8,266/yr on $89,505 capital. ROI tracks 29.14% on current figures, and rental yield reads 11.78% at a $270,000 purchase. Equity gained on principal adds $1,742/yr, and 5% annual appreciation supports $74,596 over five years. Five-year ROI reaches 153.78% and total cumulative return in cash sums $137,641. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,651/mo property income instead of your personal income.
Single Family
Built in 2020
4,447 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 77069, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,774 (100%) |
| Owner Occupied HU | 5,137 (58.5%) |
| Renter Occupied HU | 3,036 (34.6%) |
| Vacant Housing Units | 601 ( 6.8%) |
| Median Home Value | $353,271 |
| Average Home Value | $373,289 |
Residential
9,319
Single Family
5,055
Multi-Family
4,264
Businesses
1,018
Date | Event | Price |
|---|---|---|
| 2025-08-15 | Listed for sale | $270,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-15 | $3354.75 | 16.36% | $251,515 | -0.86% |
| 2023-08-15 | $2883.04 | -17.62% | $253,690 | 12.40% |
| 2022-08-15 | $3499.63 | N/A | $225,710 | 17.74% |
Listed by: Justin Wiggins • HOMEROCK REALTY
Mls Name: HAR
Mls Provider:
Mls ID: #18657584
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
