








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,731/mo, and a $1,591/mo payment. Purchase price stands at $325,000, and rental yield measures 10.08% with $2,731/mo rent. Return on cash invested shows 17.8% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 95.22% and total cumulative return in cash records $102,589. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,731/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Condo
Built in 2003
2.03 Acres lot
$N/A/sqft
$461 monthly HOA
Neighborhood data shown for ZIP Code: 75219, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,341 (100%) |
| Owner Occupied HU | 5,787 (28.4%) |
| Renter Occupied HU | 12,458 (61.2%) |
| Vacant Housing Units | 2,096 (10.3%) |
| Median Home Value | $532,481 |
| Average Home Value | $687,588 |
Residential
20,674
Single Family
3,392
Multi-Family
17,282
Businesses
1,980
Date | Event | Price |
|---|---|---|
| 2025-07-26 | Listed for sale | $325,000 |
| 2020-01-09 | Listing removed | $1,550 |
| 2019-12-05 | Price change | $1,550 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-27 | $7174.22 | 12.79% | $320,990 | 15.80% |
| 2023-07-27 | $6360.91 | -8.59% | $277,190 | N/A |
| 2022-07-27 | $6958.51 | 8.36% | $277,190 | 13.86% |



Listed by: Neel Joshi • Fathom Realty
Mls Name: NTREIS
Mls ID: #21013918
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.