








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Dallas at 4402 Buena Vista St APT 2, Dallas, TX, 75205 earns from $3,414/mo rent with a $2,203/mo payment. Total monthly income totals $3,414/mo. ROI tracks 18.01% on current figures, and rental yield reads 9.1% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 95.17% and total cumulative return in cash sums $141,966. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,414/mo property income instead of your personal income.
Condo
Built in 1981
7,100 sqft lot
$N/A/sqft
$450 monthly HOA
Neighborhood data shown for ZIP Code: 75205, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,792 (100%) |
| Owner Occupied HU | 5,698 (48.3%) |
| Renter Occupied HU | 4,951 (42.0%) |
| Vacant Housing Units | 1,143 ( 9.7%) |
| Median Home Value | $1,395,608 |
| Average Home Value | $1,439,971 |
Residential
11,527
Single Family
6,399
Multi-Family
5,128
Businesses
843
Date | Event | Price |
|---|---|---|
| 2025-09-02 | Listed for sale | $450,000 |
| 2016-03-31 | Sold | N/A |
| 2016-03-02 | Pending sale | $247,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-02 | $3861.07 | -2.79% | $257,360 | N/A |
| 2023-09-02 | $3971.76 | -20.56% | $257,360 | N/A |
| 2022-09-02 | $4999.54 | -8.10% | $257,360 | N/A |



Listed by: Abigail Davis • Compass RE Texas, LLC.
Mls Name: NTREIS
Mls ID: #21047175
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.