Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 439 Cascade Oaks Ln, Richmond, TX, 77406 uses $150,833 cash to close to unlock $6,964/yr annual cash flow and $580/mo monthly cash flow. Total monthly income runs $3,878/mo, and a $2,227/mo payment keeps the spread at $580/mo. Purchase price stands at $455,000, and rental yield measures 10.23% with $3,878/mo rent. Return on cash invested shows 24.53% in year one, and 5% annual appreciation builds toward $125,708 over five years. Five-year ROI reaches 129.01% and total cumulative return in cash records $194,584. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,878/mo property income covering a $2,227/mo payment rather than investor’s personal income.
Single Family
Built in 2014
8,629 sqft lot
$N/A/sqft
$745 annually HOA
Neighborhood data shown for ZIP Code: 77406, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,399 (100%) |
| Owner Occupied HU | 20,904 (79.2%) |
| Renter Occupied HU | 3,892 (14.7%) |
| Vacant Housing Units | 1,603 ( 6.1%) |
| Median Home Value | $456,400 |
| Average Home Value | $519,922 |
Residential
23,639
Single Family
21,386
Multi-Family
2,253
Businesses
1,062
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Listed for sale | $455,000 |
| 2025-06-17 | Listing removed | $469,000 |
| 2025-05-29 | Price change | $469,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $4236.98 | 11.58% | $362,673 | -7.11% |
| 2023-06-25 | $3797.40 | -34.83% | $390,442 | 13.46% |
| 2022-06-25 | $5826.80 | 26.18% | $344,130 | 26.30% |
Listed by: Meredith Davis • KSP
Mls Name: HAR
Mls Provider:
Mls ID: #15755084
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
