Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Niagara Falls at 439 13th St, Niagara Falls, NY, 14303 generates $1,415/mo in rent and, after a $660/mo payment, leaves $514/mo in cash flow. Total monthly income is $1,415/mo, and annual cash flow is $6,173/yr on $44,719 invested. Return on cash invested sits at 33.71% in year one, and rental yield is 12.59% on a $134,900 entry. Equity gained on principal adds $870/yr, while 5% annual appreciation builds toward $37,270 over five years. Five-year ROI reaches 177.6% and total cumulative return in cash sums $79,421. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,415/mo property income rather than buyer’s personal income.
Multi Family
Built in 1920
3,794 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 14303, Niagara Falls, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,649 (100%) |
| Owner Occupied HU | 1,183 (32.4%) |
| Renter Occupied HU | 1,647 (45.1%) |
| Vacant Housing Units | 819 (22.4%) |
| Median Home Value | $81,815 |
| Average Home Value | $137,109 |
Residential
2,363
Single Family
2,090
Multi-Family
273
Businesses
226
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Emmanuel Williams • WNY Metro Roberts Realty
Mls Name: NYSAMLSs
Mls ID: #B1648540
