Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Angleton at 438 Winchester Trl, Angleton, TX, 77515 listed at $565,000 pairs $2,911/mo rent with a $2,765/mo payment. Total monthly income runs $2,911/mo. Return on cash invested measures 12.7% in year one, and rental yield registers 6.18% at a $565,000 basis. Equity gained on principal adds $3,646/yr, and annual property appreciation at 5% supports $156,099 by year five. Five-year ROI tracks 65.47% and total cumulative return in cash totals $121,695. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,911/mo property income relative to a $2,765/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2010
2.91 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 77515, Angleton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,883 (100%) |
| Owner Occupied HU | 9,301 (67.0%) |
| Renter Occupied HU | 3,197 (23.0%) |
| Vacant Housing Units | 1,385 ( 10.0%) |
| Median Home Value | $258,127 |
| Average Home Value | $284,750 |
Residential
12,820
Single Family
10,646
Multi-Family
2,174
Businesses
902
Date | Event | Price |
|---|---|---|
| 2025-02-02 | Price change | $565,000 |
| 2024-12-05 | Listed for sale | $585,000 |
| 2022-09-09 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5308.01 | -1.98% | $509,830 | -3.10% |
| 2023-02-13 | $5415.10 | 129.23% | $526,150 | 97.47% |
| 2022-02-13 | $2362.27 | 1.75% | $266,452 | 10.00% |
Listed by: Adrianne Twymon • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #57277134
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
