Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cedar Hill at 435 Pogue St, Cedar Hill, TX, 75104 uses $69,284 cash to close to unlock $5,901/yr annual cash flow and $492/mo monthly cash flow. Total monthly income runs $1,978/mo, and a $1,023/mo payment keeps the spread at $492/mo. Purchase price stands at $209,000, and rental yield measures 11.36% with $1,978/mo rent. Return on cash invested shows 28.43% in year one, and 5% annual appreciation builds toward $57,743 over five years. Five-year ROI reaches 149.73% and total cumulative return in cash records $103,742. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,978/mo property income covering a $1,023/mo payment rather than investor’s personal income.
Townhouse
Built in 1982
4,268 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Date | Event | Price |
|---|---|---|
| 2025-04-14 | Listed for sale | $209,000 |
| 2025-03-21 | Listing removed | $209,000 |
| 2024-12-30 | Price change | $209,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-14 | $3347.96 | 4.78% | $204,300 | 4.58% |
| 2023-04-14 | $3195.25 | -2.00% | $195,360 | 52.63% |
| 2022-04-14 | $3260.47 | 41.96% | $128,000 | 42.22% |
Listed by: Newt Hopkins • Karrington Realty
Mls Name: NTREIS
Mls ID: #20902877
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
