435 306 #R, Washington, DC, 20001 | $569/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

435 306 #R, Washington, DC, 20001 | $569/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
886 sft

1117 10th St NW APT 706, Washington, DC, 20001

1 Bed
1 Bath
728 sft

1111 11th St NW APT 104, Washington, DC, 20001

1 Bed
1 Bath
821 sft

1117 10th St NW APT 908, Washington, DC, 20001

1 Bed
1 Bath
748 sft

1001 L St NW APT 811, Washington, DC, 20001

Nearby investment properties with comparable prices

2 Bed
2 Bath
1074 sft

2230 George C Marshall Dr APT 712, Falls Church, VA, 22043

1 Bed
1 Bath
667 sft

2655 Prosperity Ave APT 118, Fairfax, VA, 22031

1 Bed
1 Bath
876 sft

2791 Centerboro Dr APT 484, Vienna, VA, 22181

2 Bed
2 Bath
962 sft

2030 N Adams St APT 603, Arlington, VA, 22201

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 435 306 #R, Washington, DC, 20001 earns $569/mo cash flow from $2,822/mo rent with a $1,884/mo payment. Total monthly income totals $2,822/mo, and annual cash flow totals $6,828/yr on $127,628 capital. ROI tracks 25.26% on current figures, and rental yield reads 8.8% at a $385,000 purchase. Equity gained on principal adds $2,484/yr, and 5% annual appreciation supports $106,368 over five years. Five-year ROI reaches 131.12% and total cumulative return in cash sums $167,350. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,822/mo property income instead of your personal income.

Condo

Built in 2014

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Unit #306 at The Centrie, a boutique 22-unit building offering modern living with a community feel in one of D.C.'s most vibrant neighborhoods. $10,000 seller credit offered with an acceptable contract price and terms. This amount could cover condo dues for almost 3 years! This sun-drenched 1-bedroom condo is located just 3 blocks from the Shaw Metro and minutes from Howard University, giving you unbeatable access to restaurants, shops, and city hotspots, with a walk score of 96. For the cyclists, secure bike storage is provided in covered garage right outside the back door of the building. Inside, the home features floor-to-ceiling windows, hardwood floors, and a private balcony for your own slice of outdoor space. The sleek kitchen is outfitted with stainless steel appliances, quartz countertops, and ample soft-close cabinetry. The spacious bedroom easily fits a full suite of furniture, and the bathroom includes a modern vanity and oversized linen closet. A full-sized washer and dryer add everyday convenience. The Centrie is a pet-friendly, secure-access building with a brand new Butterfly security system. It has low monthly condo fees, well-maintained common areas, and great curb appeal. Popular local favorites like El Techo, Takoda Beer Garden, and Whitlow's are just blocks away. Modern comfort, a prime location, and unbeatable value makes this city living at its best!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20001, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	31,258 (100%)
Owner Occupied HU	7,610 (24.3%)
Renter Occupied HU	19,069 (61.0%)
Vacant Housing Units	4,579 (14.6%)
Median Home Value	$858,542
Average Home Value	$926,439