








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Fort Worth at 4321 Pershing Ave, Fort Worth, TX, 76107 generates $1,980/mo in rent, after a $2,325/mo payment. Total monthly income is $1,980/mo. Return on cash invested sits at 9.26% in year one, and rental yield is 5% on a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 46.94% and total cumulative return in cash sums $73,915. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,980/mo property income rather than buyer’s personal income.
Single Family
Built in 1937
8,755 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2024-11-09 | Listing removed | $495,000 |
| 2024-10-12 | Price change | $510,000 |
| 2024-09-30 | Listed for sale | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-13 | $6922.29 | -12.10% | $493,881 | 7.72% |
| 2023-06-13 | $7874.77 | -12.82% | $458,467 | 31.95% |
| 2022-06-13 | $9032.78 | -4.54% | $347,468 | -1.29% |



Listed by: Robin Glaysher • Redfin Corporation
Mls Name: NTREIS
Mls ID: #20962009
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.