Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 6667 Silver Saddle Rd, Fort Worth, TX, 76126 priced at $475,000 pairs $3,260/mo rent with after a $2,325/mo payment. Total monthly income equals $3,260/mo. Return on cash invested is 19.01% in year one, and rental yield stands at 8.24% on a $475,000 basis. Equity gained on principal adds $3,065/yr, and 5% annual appreciation accumulates to $131,234 by year five. Five-year ROI measures 99.25% and total cumulative return in cash reaches $156,283. For financing, Ziffy Mortgage’s DSCR program evaluates $3,260/mo property income against a $2,325/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1976
0.76 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| 2025-10-07 | Listed for sale | $475,000 |
| 2025-08-23 | Listing removed | $483,000 |
| 2025-05-22 | Price change | $483,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-07 | $3899.41 | 25.07% | $321,517 | 27.29% |
| 2023-10-07 | $3117.90 | 48.47% | $252,594 | -0.77% |
| 2022-10-07 | $2100.08 | 2.84% | $254,542 | 14.61% |
Listed by: Jessica Gonzalez • LPT Realty, LLC
Mls Name: NTREIS
Mls ID: #21080083
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
