Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Union City at 4315 Park Ave APT 2B, Union City, NJ, 07087 offers a 14.45% rental yield on a $465,000 purchase with $5,599/mo rent. Total monthly income registers $5,599/mo, and a $2,276/mo payment leaves $1,810/mo available for distribution. Annual cash flow reaches $21,714/yr on $154,148 to close, and return on cash invested stands at 34% in year one. Equity gained on principal adds $3,001/yr while 5% annual appreciation supports $128,471 over five years. Portfolio math shows five-year ROI at 180.96% and total cumulative return in cash at $278,951. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,599/mo property income against a $2,276/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in N/A
N/A lot
$N/A/sqft
$475 monthly HOA
Neighborhood data shown for ZIP Code: 07087, Union City, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,036 (100%) |
| Owner Occupied HU | 4,775 (18.3%) |
| Renter Occupied HU | 19,382 (74.4%) |
| Vacant Housing Units | 1,879 ( 7.2%) |
| Median Home Value | $502,333 |
| Average Home Value | $541,116 |
Residential
23,513
Single Family
6,509
Multi-Family
17,004
Businesses
2,221
Date | Event | Price |
|---|---|---|
| 2024-08-23 | Listed for sale | $465,000 |
| 2021-08-11 | Listing removed | N/A |
| 2021-07-22 | Price change | $399,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2021-08-30 | $1626.55 | -2.24% | $145,000 | N/A |
| 2020-08-30 | $1663.87 | -83.52% | $145,000 | N/A |
| 2019-08-30 | $10097.80 | 0.87% | $145,000 | N/A |
Listed by: Jose Sanchez • KELLER WILLIAMS REALTY WEST MONMOUTH
Mls Name: HCMLS
Mls ID: #240016680
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
