Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4313 Langside Ln, Fort Worth, TX, 76123 at $320,000 posts ROI 21.56% with $146/mo cash flow from $2,459/mo rent. Total monthly income equals $2,459/mo, and annual cash flow records $1,754/yr on $106,080 to close. Return on cash invested measures 21.56% and rental yield reads 9.22% at the current $320,000. Equity gained on principal adds $2,065/yr, and 5% annual appreciation supports $88,410 by year five. Five-year ROI prints 113.1% and total cumulative return in cash totals $119,979.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,459/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2018
6,969 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2024-09-20 | Listed for sale | $320,000 |
| 2024-09-12 | Listing removed | $315,000 |
| 2024-09-11 | Contingent | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4184.94 | 9.52% | $286,959 | -4.09% |
| 2023-12-27 | $3821.26 | -19.18% | $299,189 | 26.16% |
| 2022-12-27 | $4728.32 | 3.54% | $237,154 | 20.33% |
Listed by: Sonia Ortega • Ready Real Estate
Mls Name: NTREIS
Mls ID: #20734924
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
