Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Joshua at 4309 County Road 913a, Joshua, TX, 76058 earns $1,867/mo cash flow from $3,709/mo rent with a $1,268/mo payment. Total monthly income totals $3,709/mo, and annual cash flow totals $22,403/yr on $85,859 capital. ROI tracks 46% on current figures, and rental yield reads 17.18% at a $259,000 purchase. Equity gained on principal adds $1,671/yr, and 5% annual appreciation supports $71,557 over five years. Five-year ROI reaches 243.96% and total cumulative return in cash sums $209,464. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,709/mo property income instead of your personal income.
Manufactured
Built in 2001
1.24 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2024-07-15 | Listed for sale | $259,000 |
| 2024-05-31 | Pending sale | $259,000 |
| 2024-05-22 | Listed for sale | $259,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3024.31 | -2.23% | $192,082 | 11.62% |
| 2022-08-14 | $3093.35 | 11.76% | $172,082 | 13.15% |
| 2021-08-14 | $2767.79 | 249.75% | $152,082 | 101.81% |
Listed by: Yossi Barazani • Rad Realty Group LLC
Mls Name: NTREIS
Mls ID: #20624023
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
