4307 Harvest Hill Rd #4305, Dallas, TX, 75244 | $3,119/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4307 Harvest Hill Rd #4305, Dallas, TX, 75244 | $3,119/mo Cash Flow | Ziffy

Off market

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2423 sft

4223 Boca Bay Dr, Dallas, TX, 75244

4 Bed
4 Bath
3418 sft

3955 Boca Bay Dr, Dallas, TX, 75244

5 Bed
2 Bath
2512 sft

12308 Cedar Bend Dr, Dallas, TX, 75244

4 Bed
4 Bath
3248 sft

3725 High Vista Dr, Dallas, TX, 75244

Nearby investment properties with comparable prices

4 Bed
2 Bath
2384 sft

12312 Cox Ln, Dallas, TX, 75244

3 Bed
2 Bath
1994 sft

3343 Norcross Ln, Dallas, TX, 75229

3 Bed
3 Bath
2043 sft

402 Dominion Dr, Euless, TX, 76039

3 Bed
4 Bath
3323 sft

2000 Shadow Ridge Dr, Arlington, TX, 76006

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dallas at 4307 Harvest Hill Rd #4305, Dallas, TX, 75244 offers a 14.99% rental yield on a $579,900 purchase with $7,242/mo rent. Total monthly income registers $7,242/mo, and a $2,838/mo payment leaves $3,119/mo available for distribution. Annual cash flow reaches $37,423/yr on $190,787 to close, and return on cash invested stands at 39.68% in year one. Equity gained on principal adds $3,742/yr while 5% annual appreciation supports $160,216 over five years. Portfolio math shows five-year ROI at 210.02% and total cumulative return in cash at $400,693. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $7,242/mo property income against a $2,838/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1971

10,454 sqft lot

$N/A/sqft

No HOA

More details about the property

This is your opportunity to an exceptional investment property! This Multi-Duplex Portfolio featuring four full duplexes, 8 Units, all 98% OCCUPIED and situated in highly desirable Dallas neighborhoods. This is your chance to acquire a significant real estate holding with immediate cash flow & immense value-add potential. Tenants love these areas, consistently seeking the limited rental options available at these price points, with a likelihood of strong continued demand. While these properties are described as classic and dated but yet represent a golden opportunity for the savvy investor to undertake strategic renovations & unlock substantial upside by achieving the higher market rents already common in these sought-after locations. Imagine the possibilities that may increase lease rates following your modern updates! The seller is looking to sell the full portfolio together, making this a streamlined acquisition for a significant Dallas footprint. This is your chance to capitalize on the booming Dallas market and secure assets with proven tenant appeal and clear pathways to increased profitability. Don't miss out on this rare offering! The Portfolio:1.)Harvest Hill Duplex I - Desirable Location, Untapped Potential. 4339 & 4341 Harvest Hill Road 2.) Harvest Hill Duplex II - Address: 4305 & 4307 Harvest Hill Road, Dallas, TX 75244 3.).3709 & 3711 Weeburn Drive,Prime North Dallas 4.)13330 & 13328 Southview Lane. Opportunity Knocks!

Neighborhood Data

Neighborhood data shown for ZIP Code: 75244, Dallas, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,534 (100%)
Owner Occupied HU	2,899 (38.5%)
Renter Occupied HU	3,485 (46.3%)
Vacant Housing Units	1,150 (15.3%)
Median Home Value	$594,421
Average Home Value	$642,286