425 Jenkins Ln, Lewisville, TX, 75067 | $423/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

425 Jenkins Ln, Lewisville, TX, 75067 | $423/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3120 sft

3425 Furlong Way, Fort Worth, TX, 76244

4 Bed
2 Bath
2128 sft

1348 Mustang Dr, Lewisville, TX, 75067

3 Bed
2 Bath
1585 sft

5928 Center Ridge Dr, Fort Worth, TX, 76131

3 Bed
2 Bath
1254 sft

5721 Denise Dr, Haltom City, TX, 76148

Nearby investment properties with comparable prices

4 Bed
4 Bath
2821 sft

3909 Ringdove Way, Roanoke, TX, 76262

4 Bed
3 Bath
2103 sft

1311 Summertime Trl, Lewisville, TX, 75067

4 Bed
3 Bath
2799 sft

1032 Sugarberry Ln, Flower Mound, TX, 75028

3 Bed
2 Bath
1401 sft

1813 Chaparral Ct, Grapevine, TX, 76051

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lewisville at 425 Jenkins Ln, Lewisville, TX, 75067 with 5% annual appreciation on a $450,000 basis while $3,623/mo rent supports operations. Total monthly income totals $3,623/mo and a $2,203/mo payment preserves $423/mo for cash returns. Annual cash flow comes to $5,070/yr on $149,175 deployed, and return on cash invested reaches 23.31% in year one. Equity gained on principal adds $2,904/yr, and five-year appreciation sums $124,327 alongside rental yield of 9.66%. Five-year ROI measures 122.28% and total cumulative return in cash totals $182,418.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,623/mo property income versus a $2,203/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1999

6,795 sqft lot

$N/A/sqft

No HOA

More details about the property

BEST VALUE IN TIME. PRICED BELOW MARKET VALUE! Most popular First Texas Homes floorplan. Home features high ceilings in nearly all rooms. Living and bedrooms all have ceiling fans. Kitchen opens to breakfast and family rooms. Oversized mater bedroom on first floor has room for sitting area or home office. Second bedroom downstairs could also be a study or den. Game room upstairs central to 3 more bedrooms. Excellent location with easy access to 35 and 121. Next to greenbelt and community park. Quiet neighborhood. Over $60K of upgrades and repairs including master bath, upstairs bath, large toilets in all baths, covered patio, granite counter and tile in kitchen, dishwasher, some windows (8), roof (3 years) , AC (2 years), water heater (2 years), fence. Possible need for leaseback. Property listed AS IS due to previous upgrades and owner health. Great home or investment property.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75067, Lewisville, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	29,212 (100%)
Owner Occupied HU	10,883 (37.3%)
Renter Occupied HU	16,963 (58.1%)
Vacant Housing Units	1,366 ( 4.7%)
Median Home Value	$370,654
Average Home Value	$416,106