Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grapevine at 1813 Chaparral Ct, Grapevine, TX, 76051 at $450,000 posts ROI 20.23% with $40/mo cash flow from $3,240/mo rent. Total monthly income equals $3,240/mo, and annual cash flow records $474/yr on $149,175 to close. Return on cash invested measures 20.23% and rental yield reads 8.64% at the current $450,000. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 by year five. Five-year ROI prints 105.76% and total cumulative return in cash totals $157,770.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,240/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1977
7,361 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76051, Grapevine, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,607 (100%) |
| Owner Occupied HU | 11,323 (48.0%) |
| Renter Occupied HU | 11,128 (47.1%) |
| Vacant Housing Units | 1,156 ( 4.9%) |
| Median Home Value | $478,822 |
| Average Home Value | $525,786 |
Residential
23,210
Single Family
13,855
Multi-Family
9,355
Businesses
2,026
Date | Event | Price |
|---|---|---|
| 2024-07-27 | Listed for sale | $450,000 |
| 2022-07-03 | Listing removed | N/A |
| 2022-06-30 | Listed for rent | $2,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1579.96 | -13.07% | $315,252 | 0.36% |
| 2022-08-14 | $1817.50 | 130.69% | $314,120 | 132.68% |
| 2021-08-14 | $787.86 | -0.85% | $135,000 | N/A |
Listed by: Pam Slater • RE/MAX Trinity
Mls Name: NTREIS
Mls ID: #20680578
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
