Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Grapevine at 2962 Tumbleweed Ct, Grapevine, TX, 76051 generates $3,240/mo in rent, after a $2,325/mo payment. Total monthly income is $3,240/mo. Return on cash invested sits at 18.86% in year one, and rental yield is 8.19% on a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 98.44% and total cumulative return in cash sums $154,999. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,240/mo property income rather than buyer’s personal income.
Single Family
Built in 1983
7,666 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76051, Grapevine, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,607 (100%) |
| Owner Occupied HU | 11,323 (48.0%) |
| Renter Occupied HU | 11,128 (47.1%) |
| Vacant Housing Units | 1,156 ( 4.9%) |
| Median Home Value | $478,822 |
| Average Home Value | $525,786 |
Residential
23,210
Single Family
13,855
Multi-Family
9,355
Businesses
2,026
Date | Event | Price |
|---|---|---|
| 2025-08-16 | Listed for sale | $475,000 |
| 2015-02-23 | Listing removed | $206,000 |
| 2015-02-09 | Listed for sale | $206,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-16 | $2211.57 | -37.92% | $415,657 | -10.58% |
| 2023-08-16 | $3562.48 | -11.60% | $464,854 | 23.93% |
| 2022-08-16 | $4030.02 | 1.74% | $375,092 | 22.17% |
Listed by: Theresa Mason • Magnolia Realty Grapevine
Mls Name: NTREIS
Mls ID: #21032727
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
