Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 4212 Fieldgate Dr, Arlington, TX, 76016 generates $3,384/mo in rent and, after a $1,953/mo payment, leaves $467/mo in cash flow. Total monthly income is $3,384/mo, and annual cash flow is $5,601/yr on $132,269 invested. Return on cash invested sits at 24.14% in year one, and rental yield is 10.18% on a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 127.02% and total cumulative return in cash sums $168,002. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,384/mo property income rather than buyer’s personal income.
Single Family
Built in 1983
9,104 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76016, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,021 (100%) |
| Owner Occupied HU | 9,426 (78.4%) |
| Renter Occupied HU | 2,230 (18.6%) |
| Vacant Housing Units | 365 ( 3.0%) |
| Median Home Value | $376,342 |
| Average Home Value | $415,726 |
Residential
12,051
Single Family
11,257
Multi-Family
794
Businesses
505
Date | Event | Price |
|---|---|---|
| 2024-12-22 | Listed for sale | $399,000 |
| 2024-12-13 | Pending sale | $399,000 |
| 2024-12-10 | Contingent | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $7581.67 | 0.59% | $346,895 | 1.55% |
| 2023-02-12 | $7537.47 | -1.08% | $341,592 | 11.50% |
| 2022-02-12 | $7619.39 | 17.42% | $306,357 | 21.06% |
Listed by: Bruce Casburn • Exodus Real Estate
Mls Name: NTREIS
Mls ID: #20766591
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
