Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 4203 16th Ave, Columbus, GA, 31904 generates $2,790/mo in rent and, after a $808/mo payment, leaves $1,785/mo in cash flow. Total monthly income is $2,790/mo, and annual cash flow is $21,424/yr on $54,698 invested. Return on cash invested sits at 59.08% in year one, and rental yield is 20.29% on a $165,000 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 312.82% and total cumulative return in cash sums $171,107. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,790/mo property income rather than buyer’s personal income.
Single Family
Built in 1943
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31904, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,235 (100%) |
| Owner Occupied HU | 7,518 (46.3%) |
| Renter Occupied HU | 7,269 (44.8%) |
| Vacant Housing Units | 1,448 ( 8.9%) |
| Median Home Value | $289,479 |
| Average Home Value | $328,983 |
Residential
14,480
Single Family
11,721
Multi-Family
2,759
Businesses
1,528
Date | Event | Price |
|---|---|---|
| 2024-10-12 | Listed for sale | $165,000 |
| 2024-10-01 | Pending sale | $165,000 |
| 2024-09-16 | Price change | $165,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | N/A | N/A | $58,624 | 25.78% |
| 2022-10-17 | $252.54 | N/A | $46,608 | 12.06% |
| 2021-10-17 | $252.54 | N/A | $41,592 | N/A |
Listed by: Antwoinne Campbell • 1st Class Real Estate Excellence
Mls Name: CBORGA
Mls Provider:
Mls ID: #214760
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
