420 W 25th St APT 2K, New York, NY, 10001 | 7.06% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

420 W 25th St APT 2K, New York, NY, 10001 | 7.06% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1424 sft

204 Richards St, Brooklyn, NY, 11231

4 Bed
4 Bath
- sft

1081 Madison Hill Rd, Rahway, NJ, 07065

4 Bed
4 Bath
2770 sft

80 Belwood Loop, Staten Island, NY, 10307

4 Bed
2 Bath
- sft

538 Westfield Ave, Westfield, NJ, 07090

Nearby investment properties with comparable prices

5 Bed
3 Bath
4200 sft

336 W End Rd, South Orange, NJ, 07079

2 Bed
2 Bath
- sft

521 Adams St #2, Hoboken, NJ, 07030

3 Bed
3 Bath
1711 sft

151 Webster Ave #101, Jersey City, NJ, 07307

5 Bed
5 Bath
- sft

312 Warren St, Harrison, NJ, 07029

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 420 W 25th St APT 2K, New York, NY, 10001 generates $5,881/mo in rent, after a $4,895/mo payment. Total monthly income is $5,881/mo. Return on cash invested sits at 12.87% in year one, and rental yield is 7.06% on a $999,999 entry. Equity gained on principal adds $6,453/yr, while 5% annual appreciation builds toward $276,281 over five years. Five-year ROI reaches 67.28% and total cumulative return in cash sums $221,343. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,881/mo property income rather than buyer’s personal income.

Condo

Built in 1912

N/A lot

$N/A/sqft

$1,174 monthly HOA

More details about the property

The first three photos are Virtually Staged Modern 1-Bedroom + Home Office in Prime West Chelsea This thoughtfully designed 1-bedroom condo with a flexible bonus room is located in one of West Chelseas most sought-after full-service buildings. With clean, modern lines and quality finishes throughout, the home offers both comfort and versatility in a prime location near the High Line, Hudson Yards, and world-class galleries and restaurants. The spacious layout features floor-to-ceiling windows, Nordic ash hardwood floors, and a sleek open kitchen with Italian cabinetry by Schiffini, Bosch appliances, a garbage disposal, vented cooktop, and convection oven. A separate interior room works well as a home office, den, nursery, or guest space. The bathroom includes a deep soaking tub, custom teak vanity, and imported Porcelanosa tiles. Additional highlights include in-unit washer/dryer, generous built-out closets, and lots of storage, including a large storage cage in the building storage room. Residents enjoy a 24-hour doorman, a fully equipped gym, a landscaped roof deck with river views, a garden courtyard, a screening room, and a stylish residents lounge. Convenient to the C/E trains, Chelsea Piers, and the best of Manhattans west side.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10001, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,863 (100%)
Owner Occupied HU	3,468 (17.5%)
Renter Occupied HU	13,783 (69.4%)
Vacant Housing Units	2,612 (13.2%)
Median Home Value	$797,546
Average Home Value	$997,143