Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Harrison at 312 Warren St, Harrison, NJ, 07029 generates $3,156/mo in rent, after a $4,895/mo payment. Total monthly income is $3,156/mo. Return on cash invested sits at 5.58% in year one, and rental yield is 3.79% on a $999,999 entry. Equity gained on principal adds $6,453/yr, while 5% annual appreciation builds toward $276,281 over five years. Five-year ROI reaches 27.18% and total cumulative return in cash sums $89,427. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,156/mo property income rather than buyer’s personal income.
Multi Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07029, Harrison, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,464 (100%) |
| Owner Occupied HU | 1,654 (15.8%) |
| Renter Occupied HU | 8,195 (78.3%) |
| Vacant Housing Units | 615 ( 5.9%) |
| Median Home Value | $491,343 |
| Average Home Value | $506,478 |
Residential
9,739
Single Family
5,824
Multi-Family
3,915
Businesses
477
Date | Event | Price |
|---|---|---|
| 2025-03-24 | Listed for sale | $999,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-25 | $17597.35 | 2.04% | $750,100 | N/A |
| 2023-03-25 | $17244.80 | 2.50% | $750,100 | N/A |
| 2022-03-25 | $16824.74 | N/A | $750,100 | N/A |
Listed by: Luis Pinto • The Bixler Group, LLC
Mls Name: NJMLS
Mls Provider:
Mls ID: #25009288
Disclaimer: The data relating to the real estate for sale on this web site comes in part from the Internet Data Exchange Program of the NJMLS. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo and information about them includes the name of the listing brokers. Some properties listed with the participating brokers do not appear on this website at the request of the seller. Listings of brokers that do not participate in Internet Data Exchange do not appear on this website. All information deemed reliable but not guaranteed. Last date updated: 2025-03-25 07:18:25 PDT Source: New Jersey Multiple Listing, Inc. 2025 New Jersey Multiple Listing Service Inc. All rights reserved.
