Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Jesup at 412 E Magnolia St, Jesup, GA, 31546 listed at $359,000 pairs $3,060/mo rent with a $1,757/mo payment to leave $875/mo cash flow. Total monthly income runs $3,060/mo, and annual cash flow reaches $10,502/yr on $119,009 cash to close. Return on cash invested measures 28.73% in year one, and rental yield registers 10.23% at a $359,000 basis. Equity gained on principal adds $2,317/yr, and annual property appreciation at 5% supports $99,185 by year five. Five-year ROI tracks 150.06% and total cumulative return in cash totals $178,579. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,060/mo property income relative to a $1,757/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1927
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31546, Jesup, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,849 (100%) |
| Owner Occupied HU | 1,773 (62.2%) |
| Renter Occupied HU | 814 (28.6%) |
| Vacant Housing Units | 262 ( 9.2%) |
| Median Home Value | $229,299 |
| Average Home Value | $259,110 |
Residential
2,729
Single Family
2,729
Multi-Family
0
Businesses
158
Date | Event | Price |
|---|---|---|
| 2025-02-15 | Listed for sale | $359,000 |
| 2021-08-10 | Sold | $259,900 |
| 2021-07-13 | Contingent | $259,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-16 | $688.30 | -81.90% | $130,165 | 23.89% |
| 2022-02-16 | $3803.28 | 279.18% | $105,064 | 279.96% |
| 2021-02-16 | $1003.04 | -12.23% | $27,651 | N/A |
Listed by: Shawn Oliver • Exp Realty LLC
Mls Name: HABR
Mls ID: #159360
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
